{"id":300,"date":"2011-02-02T18:48:56","date_gmt":"2011-02-02T22:48:56","guid":{"rendered":"http:\/\/franklintwp.info\/?p=300"},"modified":"2011-02-02T18:48:56","modified_gmt":"2011-02-02T22:48:56","slug":"2011-budget","status":"publish","type":"post","link":"http:\/\/franklintwp.info\/?p=300","title":{"rendered":"2011 Budget"},"content":{"rendered":"<table border=\"0\" cellspacing=\"0\" cellpadding=\"0\" width=\"330\">\n<colgroup span=\"1\">\n<col span=\"1\" width=\"19\"><\/col>\n<col span=\"1\" width=\"8\"><\/col>\n<col span=\"1\" width=\"242\"><\/col>\n<col span=\"1\" width=\"61\"><\/col>\n<\/colgroup>\n<tbody>\n<tr height=\"20\">\n<td colspan=\"3\" width=\"269\" height=\"20\">GENERAL:<\/td>\n<td width=\"61\">\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Revenue<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>355.05 \u00b7 Pension System State Aid<\/td>\n<td align=\"right\">4,200.00<\/td>\n<\/tr>\n<tr height=\"21\">\n<td height=\"21\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>301.10 \u00b7 REAL ESTATE TAX-CURRENT<\/td>\n<td align=\"right\">150,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>301.40 \u00b7 REAL ESTATE TAX-DELINQ.<\/td>\n<td align=\"right\">6,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>310.01 \u00b7 Per Capita Tax<\/td>\n<td align=\"right\">0.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>310.10 \u00b7 Real Estate Transfer Tax<\/td>\n<td align=\"right\">10,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>301.12 \u00b7 Capital Reserve Tax<\/td>\n<td align=\"right\">16,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>301.11 \u00b7 Equipment Tax<\/td>\n<td align=\"right\">16,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>330.00 \u00b7 FINES AND FORFEITS<\/td>\n<td align=\"right\">4,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>340.00 \u00b7 INTERESTS, RENTS, ROY.<\/td>\n<td align=\"right\">200.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>355.01 \u00b7 PUBLIC UTILITY REALTY TAX<\/td>\n<td align=\"right\">300.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>355.99 \u00b7 Foreign Fire<\/td>\n<td align=\"right\">5,000.00<\/td>\n<\/tr>\n<tr height=\"21\">\n<td height=\"21\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>362.00 \u00b7 Public Safety Fees<\/td>\n<td align=\"right\">200.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Total Revenue<\/td>\n<td align=\"right\">211,900.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Expenses<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>301.12 \u00b7 Capital Reserve Account<\/td>\n<td align=\"right\">16,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>400.11 \u00b7 SUPERVISOR&#8217;S SALARY<\/td>\n<td align=\"right\">3,600.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>402.11 \u00b7 AUDITOR&#8217;S SALARIES<\/td>\n<td align=\"right\">600.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>403.11 \u00b7 TAX COLLECTOR-COMM<\/td>\n<td align=\"right\">11,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>404.31 \u00b7 SOLICITOR (RETAINER)<\/td>\n<td align=\"right\">1,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>405.12 \u00b7 SECRETARY-WAGES<\/td>\n<td align=\"right\">13,200.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>406.32 \u00b7 TELEPHONE<\/td>\n<td align=\"right\">500.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>406.34 \u00b7 Advertising<\/td>\n<td align=\"right\">500.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>409.00 \u00b7 General Governmant, Building<\/td>\n<td align=\"right\">11,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>411.54 \u00b7 Fire Relief<\/td>\n<td align=\"right\">24,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>430.44 &#8211; Uniforms \/ Laundry Service<\/td>\n<td align=\"right\">2,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>437.10 \u00b7 Repairs\/Tools, Machinery Labor<\/td>\n<td align=\"right\">4,500.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>437.20 \u00b7 REPAIR TOOLS &amp; MACHINERY<\/td>\n<td align=\"right\">4,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>438.10 \u00b7 REPAIR TO ROADS-LABOR<\/td>\n<td align=\"right\">18,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>438.20 \u00b7 MAINTENANCE OF HIGHWAY<\/td>\n<td align=\"right\">20,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>432.10 \u00b7 SNOW REMOVAL-LABOR<\/td>\n<td align=\"right\">8,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>432.20 \u00b7 Snow Removal Supplies<\/td>\n<td align=\"right\">8,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>471.00 \u00b7 Debt Principal<\/td>\n<td align=\"right\">16,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>472.00 \u00b7 Debt Interest<\/td>\n<td align=\"right\">3,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>481.00 \u00b7 Intergovernmental (Medicare\/FICA\/UIC)<\/td>\n<td align=\"right\">8,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>486.00 \u00b7 INSURANCE<\/td>\n<td align=\"right\">14,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>487.00 \u00b7 EMPLOYEE BENEFITS<\/td>\n<td align=\"right\">10,000.00<\/td>\n<\/tr>\n<tr height=\"21\">\n<td height=\"21\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>487.160 \u00b7 PENSION FUND<\/td>\n<td align=\"right\">15,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Total Expenses<\/td>\n<td align=\"right\">211,900.00<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<table border=\"0\" cellspacing=\"0\" cellpadding=\"0\" width=\"287\">\n<colgroup span=\"1\">\n<col span=\"1\" width=\"14\"><\/col>\n<col span=\"1\" width=\"9\"><\/col>\n<col span=\"1\" width=\"203\"><\/col>\n<col span=\"1\" width=\"61\"><\/col>\n<\/colgroup>\n<tbody>\n<tr height=\"20\">\n<td colspan=\"3\" width=\"226\" height=\"20\">STATE:<\/td>\n<td width=\"61\">\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Revenue<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>355.02 \u00b7 LIQUID FUEL<\/td>\n<td align=\"right\">71,075.00<\/td>\n<\/tr>\n<tr height=\"21\">\n<td height=\"21\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>355.03 \u00b7 TURN BACK<\/td>\n<td align=\"right\">36,720.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Total Revenue<\/td>\n<td align=\"right\">107,795.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Expense<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>430.74 \u00b7 GEN SERV-CAP PURCH, EQUIP<\/td>\n<td align=\"right\">21,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>432.00 \u00b7 SNOW REMOVAL<\/td>\n<td align=\"right\">8,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>437.10 \u00b7 LABOR-REPAIR TO EQUIP<\/td>\n<td align=\"right\">8,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>437.20 \u00b7 REPAIRS \/SUPPLIES<\/td>\n<td align=\"right\">4,000.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>438.10 \u00b7 LABOR-REPAIR TO ROAD<\/td>\n<td align=\"right\">20,000.00<\/td>\n<\/tr>\n<tr height=\"21\">\n<td height=\"21\">\u00a0<\/td>\n<td>\u00a0<\/td>\n<td>438.20 \u00b7 SUPPLIES<\/td>\n<td align=\"right\">46,795.00<\/td>\n<\/tr>\n<tr height=\"20\">\n<td height=\"20\">\u00a0<\/td>\n<td colspan=\"2\">Total Expense<\/td>\n<td align=\"right\">107,795.00<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><a href=\"http:\/\/s722735843.onlinehome.us\/wp-content\/uploads\/2011\/02\/2011-Budget.pdf\">Download PDF of 2011 Budget<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>GENERAL: \u00a0 \u00a0 Revenue \u00a0 \u00a0 \u00a0 355.05 \u00b7 Pension System State Aid 4,200.00 \u00a0 \u00a0 301.10 \u00b7 REAL ESTATE TAX-CURRENT 150,000.00 \u00a0 \u00a0 301.40 \u00b7 REAL ESTATE TAX-DELINQ. 6,000.00 \u00a0 \u00a0 310.01 \u00b7 Per Capita Tax 0.00 \u00a0 \u00a0 310.10 \u00b7&#8230;<\/p>\n","protected":false},"author":1,"featured_media":0,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[1],"tags":[],"class_list":["post-300","post","type-post","status-publish","format-standard","hentry","category-7_uncategorized"],"_links":{"self":[{"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/posts\/300","targetHints":{"allow":["GET"]}}],"collection":[{"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"http:\/\/franklintwp.info\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=300"}],"version-history":[{"count":2,"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/posts\/300\/revisions"}],"predecessor-version":[{"id":303,"href":"http:\/\/franklintwp.info\/index.php?rest_route=\/wp\/v2\/posts\/300\/revisions\/303"}],"wp:attachment":[{"href":"http:\/\/franklintwp.info\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=300"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"http:\/\/franklintwp.info\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=300"},{"taxonomy":"post_tag","embeddable":true,"href":"http:\/\/franklintwp.info\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=300"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}